Primary bedroom — en-suite bath, walk-in closet
$67,000235 sq ft · Upstairs · Canal view
Primary bedroom
235 sq ft · en-suite
$67,000
$882/mo
Upstairs front
180 sq ft · shared bath
$54,000
$736/mo
Upstairs back
170 sq ft · shared bath
$51,500
$707/mo
Downstairs flex
155 sq ft · shared bath
$42,500
$605/mo
Shared spacesKitchen · living · 2.5 baths · everything outside the bedrooms
The Casita math
Estimated, from the V1 model.
Cash to start
Share of purchase price$67,000
Down payment(20%)$13,400
Closing costs(estimate)$2,000
Total cash to start$15,400
Monthly, all in
Mortgage (P&I)$375/mo
Property tax$55/mo
HOA$249/mo
Insurance$78/mo
Maintenance reserve$75/mo
Casita platform fee$50/mo
Total monthly$882/mo
Against renting nearby
Renting a 1-bedroom nearby
- Cash to start
- $4,950
- Monthly
- $1,650
- Spent over 5 years
- $99,000
- Equity after 5 years
- $0
This Casita share
- Cash to start
- $15,400
- Monthly
- $882
- Spent over 5 years
- $52,949
- Equity after 5 years
- $30,801
Down payment returned, plus principal paid down, plus your share of 4%/yr appreciation. Estimate, not a guarantee.
About this house
- Child-free
- Pet-friendly
- Social
Who you’d own with
No one has reserved here yet. Be the first, and you’ll help shape who joins next — every co-owner is matched on finances and lifestyle, then meets the group before anyone closes.
House rules
The character flags above are locked into the operating agreement at formation. They set the rules on guests, pets, noise, and rentals for everyone in the home.