Bedroom two — shared bath, standard closet
$64,000160 sq ft · Interior
Primary bedroom
200 sq ft · en-suite
$73,000
$937/mo
Bedroom two
160 sq ft · shared bath
$64,000
$836/mo
Bedroom three
155 sq ft · shared bath
$63,000
$825/mo
Shared spacesKitchen · living · 2.5 baths · everything outside the bedrooms
The Casita math
Estimated, from the V1 model.
Cash to start
Share of purchase price$64,000
Down payment(20%)$12,800
Closing costs(estimate)$2,000
Total cash to start$14,800
Monthly, all in
Mortgage (P&I)$358/mo
Property tax$53/mo
HOA$268/mo
Insurance$32/mo
Maintenance reserve$75/mo
Casita platform fee$50/mo
Total monthly$836/mo
Against renting nearby
Renting a 1-bedroom nearby
- Cash to start
- $5,100
- Monthly
- $1,700
- Spent over 5 years
- $102,000
- Equity after 5 years
- $0
This Casita share
- Cash to start
- $14,800
- Monthly
- $836
- Spent over 5 years
- $50,189
- Equity after 5 years
- $29,422
Down payment returned, plus principal paid down, plus your share of 4%/yr appreciation. Estimate, not a guarantee.
About this house
- Child-free
- Pet-friendly
- Quiet
Who you’d own with
No one has reserved here yet. Be the first, and you’ll help shape who joins next — every co-owner is matched on finances and lifestyle, then meets the group before anyone closes.
House rules
The character flags above are locked into the operating agreement at formation. They set the rules on guests, pets, noise, and rentals for everyone in the home.